Blue Sky Uranium Corp. has announced the results of a new Preliminary Economic Assessment (“PEA”) for the Ivana Uranium-Vanadium deposit at the Company’s 100% owned Amarillo Grande Project in Rio Negro Province, Argentina. The updated PEA incorporates a new mineral resource estimate, in which approximately 80% of the resources are now in the Indicated category. The PEA demonstrates robust economics from a surficial mining operation, entailing 11 years of uranium and vanadium production:
PEA Highlights (All figures in US dollars)
PEA Key Assumptions & Inputs
“This PEA reaffirms that the Ivana deposit is a leading low-cost uranium-vanadium project. We believe that this resurgent uranium market has a strong long-term outlook and we are therefore preparing to complete a prefeasibility study for Ivana as soon as possible,” stated Nikolaos Cacos, Blue Sky President & CEO. “We will also continue our on-going exploration work to discover and delineate new uranium and vanadium resources throughout the remaining highly prospective district-scale Amarillo Grande project.”
Additional detailed processing studies are underway to further de-risk and enhance the economics for development of the Ivana deposit. This technical work will be incorporated into the program to support a prefeasibility study (“PFS”), which the Company is preparing to commence in the coming months.
PEA Summary
A summary of key physical parameters and costs for the PEA are presented in Table 1 below. All figures are in US dollars. The Mineral Resource estimate included in the PEA is reported according to the classification criteria set out in the Canadian Institute of Mining, Metallurgy, and Petroleum Definition Standards for Mineral Resources and Reserves (“CIM Definition Standards”).
Readers are cautioned that the PEA is preliminary in nature and is intended to provide an initial assessment of the project’s economic potential and development options. The PEA mine schedule and economic assessment includes numerous assumptions and is based on both Indicated and Inferred mineral resources. Inferred resources are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA results will be realized. Mineral resources are not mineral reserves and do not have demonstrated economic viability. Additional exploration will be required to potentially upgrade the classification of the inferred mineral resources to be considered in future advanced studies.
Table 1. PEA Summary Parameters
Unit | ||
Physical Parameters | ||
Total tonnes feed prep processed (LOM) | Mt | 23.5 |
Head Grade (U3O8) | % | 0.038% |
Head Grade (V2O5) | % | 0.019% |
Annual Plant throughput | tpa | 2,170,000 |
Recovery - Uranium (net) | % | 84.6% |
Recovery - Vanadium (net) | % | 52.5% |
Mine Life (Production) | years | 11 |
Total Uranium (U3O8) produced | Mlbs | 16.5 |
Total Vanadium (V2O5) produced | Mlbs | 5.2 |
Average Annual U3O8 production | Mlbs/yr | 1.50 |
Operating Cost Parameters | ||
Mining Cost (LOM avg) | $/t feed | $4.97 |
Processing Cost (LOM avg) | $/t feed | $8.52 |
Waste & Water Management | $/t feed | $0.09 |
G&A Cost (LOM avg) | $/t feed | $1.92 |
Total Operating Cost | $/t feed | $15.50 |
Pre-Production Capital Costs | ||
Mine | $M | $18.79 |
Process Plant | $M | $96.25 |
Waste & Water Management | $M | $5.44 |
Other Infrastructure | $M | $3.83 |
Contingency | $M | $35.41 |
Total Pre-Development Capital | $M | $159.72 |
Sustaining Capital (LOM) | $M | $27.29 |
Total Capital (LOM) | $M | $187.01 |
Cost Summary | ||
LOM U3O8 cost (net of V2O5 credits) | $/lb | $23.29 |
LOM U3O8 cost (net of V2O5 credits) with AISC | $/lb | $24.95 |
Supporting information for the Mineral Resource estimate and the PEA will be detailed in an independent technical report prepared in accordance with National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) which will be filed on SEDAR+ under the Company’s profile within 45 days of the date of this news release.
Mineral Resource Estimate
The effective date of the Mineral Resource estimate is October 14, 2023. This updated resource estimate includes data from an additional 350 reverse circulation (“RC”) drill holes (3,346 metres) completed up to March of 2022. The Mineral Resource estimate is presented in Table 2.
The Indicated and Inferred mineral resource estimation for the Ivana Project is summarized in Table 2. The base case cut-off grade of 100 ppm U. The addition of 350 RC drill holes decreased the drill hole spacing and 80% of the estimate is now classed as indicated mineral resources based on 2 holes within 100 m of a block. As far as the QPs are aware, there are no issues related to environmental, permitting, legal, title, taxation, sociopolitical or marketing which could materially impact the mineral resource,
Table 2. Estimate of Mineral Resource reported at 100 ppm Uranium Cut-off
Zone | Class | Tonnes (Mt) | Average Grade | Contained Metal | ||||
U (ppm) | U308 (%) | V (ppm) | V2O5 (%) | U308 (Mlb) | V2O5 (Mlb) | |||
Upper | Indicated | 2.0 | 122 | 0.014 | 110 | 0.020 | 0.6 | 0.9 |
Lower | Indicated | 17.6 | 358 | 0.042 | 104 | 0.019 | 16.4 | 7.2 |
Total | Indicated | 19.7 | 333 | 0.039 | 105 | 0.019 | 17.0 | 8.1 |
Upper | Inferred | 1.4 | 167 | 0.020 | 170 | 0.030 | 0.6 | 0.9 |
Lower | Inferred | 4.2 | 293 | 0.035 | 90 | 0.016 | 3.2 | 1.5 |
Total | Inferred | 5.6 | 262 | 0.031 | 109 | 0.019 | 3.8 | 2.4 |
Notes to Table 1:
Mine Plan
The Ivana operation will consist of surface mining operation delivering mill feed to a nearby processing plant or feed stockpiles. The annual mining rate will be approximately 5.1 Mtpa (13,000 tpd) consisting of waste material and mill feed. The average strip ratio is approximately 1.5:1.
Table 3 presents the potentially excavated tonnages. Mill feed may be delivered directly to the process plant or placed into stockpiles for blending purposes.
Table 3. Potentially Extractable Portion of the Mineral Resource
U3O8 | V2O5 | ||
Waste stripped | 34,756 kt | - | - |
Strip Ratio | 1.48 | ||
Mill Feed (diluted) | 23,467 kt | 0.038% | 0.019% |
Note: Assumes 3% dilution and 3% ore loss. Cut-off grade of 75 ppm U used to define potentially extractable portion of mineral resource.
The surface mine will be relatively shallow, with a maximum depth of 30 metres. The length of the mine will be approximately 3000 metres with widths ranging from 100 to 400 metres.
Mining will be done with a fleet of two (5 cubic metre) excavators, a front-end loader and seven 31-tonne articulated trucks along with a fleet of support equipment. The materials mined are unconsolidated gravels and sands and are free digging, therefore drilling and blasting will not be required.
Mine waste materials will be used for construction activities on site (e.g., construction of the surface tailings management facility (TMF), inpit cell divider berms, etc.). Waste materials not used in construction will be stockpiled outside of the footprint of the pit. Waste will be managed in the external stockpiles until it is used as in-pit backfill or for reclamation activities.
Processing & Recovery
Feed material will first be processed through the leach feed preparation plant, a semi-mobile screening and scrubbing facility located at the proposed mining site. The leach feed preparation plant will liberate fine material (<100 um) from the larger particles (>100 um) and scrub away and recover fine uranium and vanadium mineral particles coating the large particles, into a leach feed slurry. The rejected coarse fraction (approx. 75% of the mill feed mass from which most of the original uranium and vanadium has been stripped) will be dewatered, and either stockpiled on surface (during the first three years of operations) or backhauled by the mine fleet for backfill into containment cells within mined out sections of the pit.
In the second process stage the slurry containing the fine fraction of the mineralized material will be pumped to the leach plant. An alkaline leach circuit (sodium carbonate and bicarbonate) will be used to dissolve uranium and vanadium from the leach feed minerals. No oxidant is required. Subsequently, uranium and vanadium will be separated by selective chemical precipitation, with uranium solids then calcined to U3O8 or UO3 and vanadium solids calcined to V205.
Tailings slurry from the alkaline leach circuit (approx. 25% of the mill feed mass and from which the majority of uranium and vanadium has been stripped) will initially be pumped to a surface TMF where it will settle and release water. This released water will be reclaimed and pumped to the water treatment circuit in the process plant where it will be further treated, resulting in solids that are pumped back to the TMF with the alkaline leach tailings. The final pH adjusted water will be returned to the process water tank for reuse. The TMF will be used for tailings management for the first three years of mill production.
The fine tailings will be pumped into containment cells in mined out sections of the pit after the surface TMF reaches design capacity (approximately Year 4 of mill production), for co-disposal with mine waste rock and coarse rejects. Long term storage of all waste material from mining operations will comply with all local and international regulations and requirements.
Infrastructure
The Ivana operation will take advantage of local infrastructure whenever possible. Employees will reside in local communities, most likely the town of Valcheta, approximately 25 km from the mine site. Grid power will be accessible to the project via the construction of a 30 km powerline. For the PEA it is assumed that process water will be supplied from on-site pumping wells. Ground water at the mine site is classified as non-potable for humans and animals but suitable for processing use. Future studies will further assess the local water resources.
Other site infrastructure will include maintenance shops, administration offices, a mine dry, diesel fuel storage, and warehouses.
Capital and Operating Costs
The life-of-mine capital and operating costs are summarized in Tables 4 and 5. The costs assume a fully owner-operated project. The closure and reclamation cost are estimated at $26.8 million and includes costs for site remediation and final backfilling of the remaining mine excavation. These costs are commensurate with a PEA level study and have an accuracy of +/- 35%.
Table 4. Capital Cost Summary
Area | Units | Pre- Production | Sustaining (LOM) | Total LOM |
Mine | $M | 18.8 | 11.3 | 30.1 |
Process Plant | $M | 96.3 | 1.3 | 97.5 |
Waste & Water Management | $M | 5.4 | 8.2 | 13.7 |
Other Infrastructure | $M | 3.8 | 1.1 | 4.9 |
Contingency | $M | 35.4 | 5.4 | 40.8 |
Total Capital | $M | 159.7 | 27.3 | 187.0 |
Note: cost accuracy is commensurate with a PEA level study, with +/- 35% accuracy.
Table 5. Operating Cost Summary
Area | Units | Unit Cost | Total LOM |
Mining Cost, incl coarse reject backhauling | $/t mat'l | 2.09 | 116.6 |
Mining Cost, incl coarse rejects | $/t feed | 4.97 | 116.6 |
Processing Cost | $/t feed | 8.52 | 199.9 |
Waste & Water Management | $/t feed | 0.09 | 2.2 |
G&A | $/t feed | 1.92 | 45.0 |
Total Operating Cost | $/t feed | 15.50 | 363.7 |
Project Economics and Sensitivities
The economic results of the PEA are summarized in Table 6 on both a before-tax and after-tax basis. For the PEA Base Case a long-term uranium price of $75/lb U3O8& and a vanadium price of $7.50/lb V2O5 were used. Sensitivity to various uranium prices are shown in Table 6 while the vanadium price is kept fixed.
Uranium provides approximately 97% of the project’s revenue stream at the base case prices.
Table 6. Economics and Sensitivity
Uranium Price Sensitivity | Spot | ||||
Price - U3O8 | $/lb | $65.00 | $75.00 | $85.00 | $105.00 |
Price - V2O5 | $/lb | $7.50 | $7.50 | $7.50 | $7.50 |
Pre-Tax | |||||
NPV (0%) | $M | $ 481.3 | $637.2 | $ 793.1 | $1,105.0 |
NPV (8%) | $M | $272.8 | $371.8 | $470.7 | $ 668.7 |
IRR | % | 41.4% | 50.4% | 58.8% | 74.2% |
After-Tax | |||||
NPV (0%) | $M | $304.9 | $405.1 | $ 505.2 | $705.4 |
NPV (8%) | $M | $163.6 | $227.7 | $ 291.2 | $ 418.3 |
IRR | % | 31.7% | 38.9% | 45.3% | 57.0% |
Payback | years | 2.3 | 1.9 | 1.7 | 1.3 |
Opportunities
Infill drilling at the Ivana deposit is expected to upgrade the mineral resource from the Inferred and indicated categories. It is estimated that an infill RC drilling program of approximately 3,000m in 180 holes will be required in order to further upgrade resources within the pit shell zone.
There is also potential to expand mine feed at Ivana, particularly to the west, where recent infill drilling returned low-uranium – rich-vanadium resources that may be potentially considered for mine-life extension during high-price scenario (see Blue Sky news release dated September 8, 2022). Furthermore, there is excellent exploration potential in the 30-40km surrounding areas of the Ivana deposit for considering a potential cluster of deposit with a central facility, and elsewhere on the Amarillo Grande Project concessions.
Additional improvements to the project economics are expected as more detailed engineering studies are undertaken and optimization studies are completed.
Future work on Ivana will include additional infill drilling to upgrade mineral resources, as well as advanced engineering studies that will incorporate the ongoing comprehensive environmental base line study and additional metallurgical and process test works, as well as mine design optimization, detailed permitting assessment, among other items required for the completion of a PFS.
About the Amarillo Grande Project
The Company's 100% owned Amarillo Grande Uranium-Vanadium Project in Rio Negro Province, Argentina is a new uranium district controlled by Blue Sky. The Project includes several major target areas over a regional trend, with uranium and vanadium mineralization in loosely consolidated sandstones and conglomerates, at or near surface. The area is flat-lying, semi-arid and accessible year-round, with nearby rail, power and port access.
The Ivana deposit is located in the southernmost of three target areas that comprise the Amarillo Grande Uranium-Vanadium project. Mineralization was first identified at Ivana after field follow-up of a 2010 regional high-resolution airborne radiometric and magnetic survey.
The Ivana deposit displays characteristics of both surficial-type and sandstone-type uranium-vanadium deposits. In plan view, the Ivana uranium-vanadium mineralization has a broad C-shaped pattern with some isolated outlying areas of peripheral mineralization. The uranium mineralization at Ivana is comprised of secondary uranium minerals which include carnotite, a coffinite-like mineral that has been called β-coffinite (beta-coffinite), as well as lesser tyuyamunite, leibigite, and an unidentified uranium-bearing mineral species.
Mineralization occurs within 25 m of surface in two stacked zones. The upper zone is comprised of predominantly carnotite mineralization, and the lower zone contains a mixture of mainly carnotite and β-coffinite mineralization. The two zones occur together through most of the deposit but there are localized areas where only one zone is present. The upper zone averages 2.7 m in thickness, with a maximum of 10 m, while the lower zone has a maximum of 20 m and has an average thickness of 6 m.
The Amarillo Grande project is believed to have district-scale potential for discovery of similar styles of mineralization.
Miningreporters.com is a media outlet affiliated with Reporte Minero. Powered by Global Channel